{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["G01 收入支出决算总表","G02 收入决算表","G03 支出决算表","G04 财政拨款收入支出决算总表","G05 一般公共预算财政拨款支出决算表","G06 一般公共预算财政拨款基本支出决算明细表","G07 政府性基金预算财政拨款收入支出决算表","G08 国有资本经营预算财政拨款支出决算表","G09 财政拨款“三公”经费支出决算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"G01 收入支出决算总表","index":0,"n_rows":40,"n_cols":6,"rows_kept":40,"merged":[[3,0,3,2],[3,3,3,5],[37,0,37,5],[38,0,38,5],[39,0,39,5]],"flags":["formulas_cached_only"]}
[null,null,"收入支出决算总表"]
[{"$nulls":5},"财决批复01表"]
["部门：广西壮族自治区梧州船舶检验中心",{"$nulls":4},"金额单位：万元"]
["收入","收入","收入","支出","支出","支出"]
["项目","行次","金额","项目","行次","金额"]
["栏次",null,"1","栏次",null,"2"]
["一、一般公共预算财政拨款收入","1",{"v":1033.49,"d":"1,033.49"},"一、一般公共服务支出","32"]
["二、政府性基金预算财政拨款收入","2",null,"二、外交支出","33"]
["三、国有资本经营预算财政拨款收入","3",null,"三、国防支出","34"]
["四、上级补助收入","4",null,"四、公共安全支出","35"]
["五、事业收入","5",null,"五、教育支出","36"]
["六、经营收入","6",null,"六、科学技术支出","37"]
["七、附属单位上缴收入","7",null,"七、文化旅游体育与传媒支出","38"]
["八、其他收入","8",null,"八、社会保障和就业支出","39",125.56]
[null,"9",null,"九、卫生健康支出","40",38.68]
[null,"10",null,"十、节能环保支出","41"]
[null,"11",null,"十一、城乡社区支出","42"]
[null,"12",null,"十二、农林水支出","43"]
[null,"13",null,"十三、交通运输支出","44",811.37]
[null,"14",null,"十四、资源勘探工业信息等支出","45"]
[null,"15",null,"十五、商业服务业等支出","46"]
[null,"16",null,"十六、金融支出","47"]
[null,"17",null,"十七、援助其他地区支出","48"]
[null,"18",null,"十八、自然资源海洋气象等支出","49"]
[null,"19",null,"十九、住房保障支出","50",57.88]
[null,"20",null,"二十、粮油物资储备支出","51"]
[null,"21",null,"二十一、国有资本经营预算支出","52"]
[null,"22",null,"二十二、灾害防治及应急管理支出","53"]
[null,"23",null,"二十三、其他支出","54"]
[null,"24",null,"二十四、债务还本支出","55"]
[null,"25",null,"二十五、债务付息支出","56"]
[null,"26",null,"二十六、抗疫特别国债安排的支出","57"]
["本年收入合计","27",{"v":1033.49,"d":"1,033.49"},"本年支出合计","58",{"v":1033.49,"d":"1,033.49"}]
["使用非财政拨款结余（含专用结余）","28",null,"结余分配","59"]
["年初结转和结余","29",20.93,"年末结转和结余","60",20.93]
[null,"30",null,null,"61"]
["总计","31",{"v":1054.42,"d":"1,054.42"},"总计","62",{"v":1054.42,"d":"1,054.42"}]
["注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。","注：1.本表依据《收入支出决算总表》（财决01表）进行批复。"]
["    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。"]
["    3.本套报表金额单位转换时可能存在尾数误差。","    3.本套报表金额单位转换时可能存在尾数误差。","    3.本套报表金额单位转换时可能存在尾数误差。","    3.本套报表金额单位转换时可能存在尾数误差。","    3.本套报表金额单位转换时可能存在尾数误差。","    3.本套报表金额单位转换时可能存在尾数误差。"]

{"sheet":"G02 收入决算表","index":1,"n_rows":19,"n_cols":11,"rows_kept":19,"merged":[[3,0,6,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[3,10,6,10],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,10],[16,0,16,10],[17,0,17,10],[18,0,18,10]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"收入决算表"]
[{"$nulls":10},"财决批复02表"]
["部门：广西壮族自治区梧州船舶检验中心",{"$nulls":9},"金额单位：万元"]
["科目代码","科目代码","科目代码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["科目代码","科目代码","科目代码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["科目代码","科目代码","科目代码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["科目代码","科目代码","科目代码","科目名称","本年收入合计","财政拨款收入","上级补助收入","事业收入","经营收入","附属单位上缴收入","其他收入"]
["类","款","项","栏次","1","2","3","4","5","6","7"]
["类","款","项","合计",{"v":1033.49,"d":"1,033.49"},{"v":1033.49,"d":"1,033.49"}]
["2080502",null,null,"事业单位离退休",11.77,11.77]
["2080505",null,null,"机关事业单位基本养老保险缴费支出",75.86,75.86]
["2080506",null,null,"机关事业单位职业年金缴费支出",37.93,37.93]
["2101102",null,null,"事业单位医疗",38.68,38.68]
["2140127",null,null,"船舶检验",811.37,811.37]
["2210201",null,null,"住房公积金",57.88,57.88]
["注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。","注：1.本表依据《收入决算表》（财决03表）进行批复。"]
["    2.本表含一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款。","    2.本表含一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款。","    2.本表含一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款。","    2.本表含一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款。","    2.本表含一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款。","    2.本表含一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款。","    2.本表含一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款。","    2.本表含一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款。","    2.本表含一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款。","    2.本表含一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款。","    2.本表含一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款。"]
["    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。"]
["    4.本表以“万元”为金额单位（保留两位小数）。","    4.本表以“万元”为金额单位（保留两位小数）。","    4.本表以“万元”为金额单位（保留两位小数）。","    4.本表以“万元”为金额单位（保留两位小数）。","    4.本表以“万元”为金额单位（保留两位小数）。","    4.本表以“万元”为金额单位（保留两位小数）。","    4.本表以“万元”为金额单位（保留两位小数）。","    4.本表以“万元”为金额单位（保留两位小数）。","    4.本表以“万元”为金额单位（保留两位小数）。","    4.本表以“万元”为金额单位（保留两位小数）。","    4.本表以“万元”为金额单位（保留两位小数）。"]

{"sheet":"G03 支出决算表","index":2,"n_rows":19,"n_cols":10,"rows_kept":19,"merged":[[3,0,6,2],[3,3,6,3],[3,4,6,4],[3,5,6,5],[3,6,6,6],[3,7,6,7],[3,8,6,8],[3,9,6,9],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,9],[16,0,16,9],[17,0,17,9],[18,0,18,9]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"支出决算表"]
[{"$nulls":9},"财决批复03表"]
["部门：广西壮族自治区梧州船舶检验中心",{"$nulls":8},"金额单位：万元"]
["科目代码","科目代码","科目代码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["科目代码","科目代码","科目代码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["科目代码","科目代码","科目代码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["科目代码","科目代码","科目代码","科目名称","本年支出合计","基本支出","项目支出","上缴上级支出","经营支出","对附属单位补助支出"]
["类","款","项","栏次","1","2","3","4","5","6"]
["类","款","项","合计",{"v":1033.49,"d":"1,033.49"},898.06,135.43]
["2080502",null,null,"事业单位离退休",11.77,11.77]
["2080505",null,null,"机关事业单位基本养老保险缴费支出",75.86,75.86]
["2080506",null,null,"机关事业单位职业年金缴费支出",37.93,37.93]
["2101102",null,null,"事业单位医疗",38.68,38.68]
["2140127",null,null,"船舶检验",811.37,675.94,135.43]
["2210201",null,null,"住房公积金",57.88,57.88]
["注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。","注：1.本表依据《支出决算表》（财决04表）进行批复。"]
["    2.本表含一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款。","    2.本表含一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款。","    2.本表含一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款。","    2.本表含一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款。","    2.本表含一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款。","    2.本表含一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款。","    2.本表含一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款。","    2.本表含一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款。","    2.本表含一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款。","    2.本表含一般公共预算财政拨款、政府性基金预算财政拨款和国有资本经营预算财政拨款。"]
["    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。","    3.本表批复到项级科目。"]
["    4.本表以“万元”为金额单位（保留两位小数）。","    4.本表以“万元”为金额单位（保留两位小数）。","    4.本表以“万元”为金额单位（保留两位小数）。","    4.本表以“万元”为金额单位（保留两位小数）。","    4.本表以“万元”为金额单位（保留两位小数）。","    4.本表以“万元”为金额单位（保留两位小数）。","    4.本表以“万元”为金额单位（保留两位小数）。","    4.本表以“万元”为金额单位（保留两位小数）。","    4.本表以“万元”为金额单位（保留两位小数）。","    4.本表以“万元”为金额单位（保留两位小数）。"]

{"sheet":"G04 财政拨款收入支出决算总表","index":3,"n_rows":41,"n_cols":9,"rows_kept":41,"merged":[[3,0,3,2],[3,3,3,8],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[39,0,39,7],[40,0,40,7]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"财政拨款收入支出决算总表"]
[{"$nulls":8},"财决批复04表"]
["部门：广西壮族自治区梧州船舶检验中心",{"$nulls":7},"金额单位：万元"]
["收     入","收     入","收     入","支     出","支     出","支     出","支     出","支     出","支     出"]
["项目","行次","金额","项目","行次","合计","一般公共预算财政拨款","政府性基金预算财政拨款","国有资本经营预算财政拨款"]
["项目","行次","金额","项目","行次","合计","一般公共预算财政拨款","政府性基金预算财政拨款","国有资本经营预算财政拨款"]
["栏次",null,"1","栏次",null,"2","3","4","5"]
["一、一般公共预算财政拨款","1",{"v":1033.49,"d":"1,033.49"},"一、一般公共服务支出","33"]
["二、政府性基金预算财政拨款","2",null,"二、外交支出","34"]
["三、国有资本经营预算财政拨款","3",null,"三、国防支出","35"]
[null,"4",null,"四、公共安全支出","36"]
[null,"5",null,"五、教育支出","37"]
[null,"6",null,"六、科学技术支出","38"]
[null,"7",null,"七、文化旅游体育与传媒支出","39"]
[null,"8",null,"八、社会保障和就业支出","40",125.56,125.56]
[null,"9",null,"九、卫生健康支出","41",38.68,38.68]
[null,"10",null,"十、节能环保支出","42"]
[null,"11",null,"十一、城乡社区支出","43"]
[null,"12",null,"十二、农林水支出","44"]
[null,"13",null,"十三、交通运输支出","45",811.37,811.37]
[null,"14",null,"十四、资源勘探工业信息等支出","46"]
[null,"15",null,"十五、商业服务业等支出","47"]
[null,"16",null,"十六、金融支出","48"]
[null,"17",null,"十七、援助其他地区支出","49"]
[null,"18",null,"十八、自然资源海洋气象等支出","50"]
[null,"19",null,"十九、住房保障支出","51",57.88,57.88]
[null,"20",null,"二十、粮油物资储备支出","52"]
[null,"21",null,"二十一、国有资本经营预算支出","53"]
[null,"22",null,"二十二、灾害防治及应急管理支出","54"]
[null,"23",null,"二十三、其他支出","55"]
[null,"24",null,"二十四、债务还本支出","56"]
[null,"25",null,"二十五、债务付息支出","57"]
[null,"26",null,"二十六、抗疫特别国债安排的支出","58"]
["本年收入合计","27",{"v":1033.49,"d":"1,033.49"},"本年支出合计","59",{"v":1033.49,"d":"1,033.49"},{"v":1033.49,"d":"1,033.49"},null,{"v":0,"d":"0.00"}]
["年初结转和结余","28",20.93,"年末结转和结余","60",20.93,20.93]
["  一般公共预算财政拨款","29",20.93,null,"61"]
["  政府性基金预算财政拨款","30",null,null,"62"]
["  国有资本经营预算财政拨款","31",null,null,"63"]
["总计","32",{"v":1054.42,"d":"1,054.42"},"总计","64",{"v":1054.42,"d":"1,054.42"},{"v":1054.42,"d":"1,054.42"},null,{"v":0,"d":"0.00"}]
["注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。","注：1.本表依据《财政拨款收入支出决算总表》（财决01-1表）进行批复。"]
["    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。"]

{"sheet":"G05 一般公共预算财政拨款支出决算表","index":4,"n_rows":18,"n_cols":17,"rows_kept":18,"merged":[[3,0,6,2],[3,3,6,3],[3,4,3,6],[3,7,3,9],[3,10,3,12],[3,13,3,16],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,4,16],[5,15,6,15],[5,16,6,16],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,2],[11,0,11,2],[12,0,12,2],[13,0,13,2],[14,0,14,2],[15,0,15,16],[16,0,16,16],[17,0,17,16]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"一般公共预算财政拨款支出决算表"]
[{"$nulls":16},"财决批复05表"]
["部门：广西壮族自治区梧州船舶检验中心",{"$nulls":15},"金额单位：万元"]
["科目代码","科目代码","科目代码","科目名称","年初结转和结余","年初结转和结余","年初结转和结余","本年收入","本年收入","本年收入","本年支出","本年支出","本年支出","年末结转和结余","年末结转和结余","年末结转和结余","年末结转和结余"]
["科目代码","科目代码","科目代码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转和结余","项目支出结转和结余"]
["科目代码","科目代码","科目代码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转","项目支出结余"]
["科目代码","科目代码","科目代码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转","项目支出结余"]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13"]
["类","款","项","合计",20.93,null,20.93,{"v":1033.49,"d":"1,033.49"},898.06,135.43,{"v":1033.49,"d":"1,033.49"},898.06,135.43,20.93,{"v":0,"d":"0.00"},20.93]
["2080502",null,null,"事业单位离退休",{"$nulls":3},11.77,11.77,null,11.77,11.77,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080505",null,null,"机关事业单位基本养老保险缴费支出",{"$nulls":3},75.86,75.86,null,75.86,75.86,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2080506",null,null,"机关事业单位职业年金缴费支出",{"$nulls":3},37.93,37.93,null,37.93,37.93,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2101102",null,null,"事业单位医疗",{"$nulls":3},38.68,38.68,null,38.68,38.68,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["2140127",null,null,"船舶检验",20.93,null,20.93,811.37,675.94,135.43,811.37,675.94,135.43,20.93,{"v":0,"d":"0.00"},20.93]
["2210201",null,null,"住房公积金",{"$nulls":3},57.88,57.88,null,57.88,57.88,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。","注：1.本表依据《一般公共预算财政拨款收入支出决算表》（财决07表）进行批复。"]
["    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。"]
["    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。"]

{"sheet":"G06 一般公共预算财政拨款基本支出决算明细表","index":5,"n_rows":38,"n_cols":9,"rows_kept":38,"merged":[[3,0,3,2],[3,3,3,8],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[35,0,35,1],[35,3,35,7],[36,0,36,8],[37,0,37,8]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"一般公共预算财政拨款基本支出决算明细表"]
[{"$nulls":8},"财决批复06表"]
["部门：广西壮族自治区梧州船舶检验中心",{"$nulls":7},"金额单位：万元"]
["人员经费","人员经费","人员经费","公用经费","公用经费","公用经费","公用经费","公用经费","公用经费"]
["科目编码","科目名称","决算数","科目编码","科目名称","决算数","科目编码","科目名称","决算数"]
["科目编码","科目名称","决算数","科目编码","科目名称","决算数","科目编码","科目名称","决算数"]
["301","工资福利支出",776.67,"302","商品和服务支出",77.31,"307","债务利息及费用支出"]
["30101","  基本工资",209.82,"30201","  办公费",14.99,"30701","  国内债务付息"]
["30102","  津贴补贴",8.43,"30202","  印刷费",{"v":0.9,"d":"0.90"},"30702","  国外债务付息"]
["30103","  奖金",1.35,"30204","  手续费",null,"310","资本性支出"]
["30106","  伙食补助费",null,"30205","  水费",0.26,"31001","  房屋建筑物购建"]
["30107","  绩效工资",315.23,"30206","  电费",{"v":1,"d":"1.00"},"31002","  办公设备购置"]
["30108","  机关事业单位基本养老保险缴费",75.86,"30207","  邮电费",null,"31003","  专用设备购置"]
["30109","  职业年金缴费",37.93,"30208","  取暖费",null,"31005","  基础设施建设"]
["30110","  职工基本医疗保险缴费",38.68,"30209","  物业管理费",null,"31006","  大型修缮"]
["30111","  公务员医疗补助缴费",null,"30211","  差旅费",8.59,"31007","  信息网络及软件购置更新"]
["30112","  其他社会保障缴费",3.32,"30212","  因公出国（境）费用",null,"31008","  物资储备"]
["30113","  住房公积金",58.24,"30213","  维修（护）费",{"v":5.5,"d":"5.50"},"31009","  土地补偿"]
["30114","  医疗费",null,"30214","  租赁费",{"v":0.4,"d":"0.40"},"31010","  安置补助"]
["30199","  其他工资福利支出",27.82,"30215","  会议费",1.02,"31011","  地上附着物和青苗补偿"]
["303","对个人和家庭的补助",44.07,"30216","  培训费",0.71,"31012","  拆迁补偿"]
["30301","  离休费",null,"30217","  公务接待费",0.27,"31013","  公务用车购置"]
["30302","  退休费",37.41,"30218","  专用材料费",null,"31019","  其他交通工具购置"]
["30303","  退职（役）费",null,"30224","  被装购置费",null,"31021","  文物和陈列品购置"]
["30304","  抚恤金",null,"30225","  专用燃料费",null,"31022","  无形资产购置"]
["30305","  生活补助",null,"30226","  劳务费",{"v":2.2,"d":"2.20"},"31099","  其他资本性支出"]
["30306","  救济费",null,"30227","  委托业务费",null,"399","其他支出"]
["30307","  医疗费补助",null,"30228","  工会经费",10.18,"39907","  国家赔偿费用支出"]
["30308","  助学金",null,"30229","  福利费",{"v":3.4,"d":"3.40"},"39908","  对民间非营利组织和群众性自治组织补贴"]
["30309","  奖励金",null,"30231","  公务用车运行维护费",9.89,"39909","  经常性赠与"]
["30310","  个人农业生产补贴",null,"30239","  其他交通费用",null,"39910","  资本性赠与"]
["30311","  代缴社会保险费",null,"30240","  税金及附加费用",null,"39999","  其他支出"]
["30399","  其他对个人和家庭的补助",6.66,"30299","  其他商品和服务支出",17.99]
[]
[]
["人员经费合计","人员经费合计",820.75,"公用经费合计","公用经费合计","公用经费合计","公用经费合计","公用经费合计",77.31]
["注：1.本表依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","注：1.本表依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","注：1.本表依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","注：1.本表依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","注：1.本表依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","注：1.本表依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","注：1.本表依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","注：1.本表依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。","注：1.本表依据《一般公共预算财政拨款基本支出决算明细表》（财决08-1表）进行批复。"]
["    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。","    2.本表以“万元”为金额单位（保留两位小数）。"]

{"sheet":"G07 政府性基金预算财政拨款收入支出决算表","index":6,"n_rows":13,"n_cols":17,"rows_kept":13,"merged":[[3,0,6,2],[3,3,6,3],[3,4,3,6],[3,7,3,9],[3,10,3,12],[3,13,3,16],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,6,8],[4,9,6,9],[4,10,6,10],[4,11,6,11],[4,12,6,12],[4,13,6,13],[4,14,6,14],[4,15,4,16],[5,15,6,15],[5,16,6,16],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,16],[11,0,11,16],[12,0,12,16]],"flags":["formulas_cached_only"]}
[{"$nulls":8},"政府性基金预算财政拨款收入支出决算表"]
[{"$nulls":16},"财决批复07表"]
["部门：广西壮族自治区梧州船舶检验中心",{"$nulls":15},"金额单位：万元"]
["科目代码","科目代码","科目代码","科目名称","年初结转和结余","年初结转和结余","年初结转和结余","本年收入","本年收入","本年收入","本年支出","本年支出","本年支出","年末结转和结余","年末结转和结余","年末结转和结余","年末结转和结余"]
["科目代码","科目代码","科目代码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转和结余","项目支出结转和结余"]
["科目代码","科目代码","科目代码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转","项目支出结余"]
["科目代码","科目代码","科目代码","科目名称","合计","基本支出结转","项目支出结转和结余","合计","基本支出","项目支出","合计","基本支出","项目支出","合计","基本支出结转","项目支出结转","项目支出结余"]
["类","款","项","栏次","1","2","3","4","5","6","7","8","9","10","11","12","13"]
["类","款","项","合计"]
[]
["注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。","注：1.本表依据《政府性基金预算财政拨款收入支出决算表》（财决09表）进行批复。"]
["    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。"]
["    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。"]

{"sheet":"G08 国有资本经营预算财政拨款支出决算表","index":7,"n_rows":13,"n_cols":12,"rows_kept":13,"merged":[[3,0,6,2],[3,3,6,3],[3,4,3,6],[3,7,6,7],[3,8,6,8],[3,9,3,11],[4,4,6,4],[4,5,6,5],[4,6,6,6],[4,9,6,9],[4,10,6,10],[4,11,6,11],[7,0,8,0],[7,1,8,1],[7,2,8,2],[9,0,9,2],[10,0,10,11],[11,0,11,11],[12,0,12,11]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"国有资本经营预算财政拨款支出决算表"]
[{"$nulls":11},"财决批复08表"]
["部门：广西壮族自治区梧州船舶检验中心",{"$nulls":10},"金额单位：万元"]
["科目代码","科目代码","科目代码","科目名称","年初结转和结余","年初结转和结余","年初结转和结余","本年收入","本年支出","年末结转和结余","年末结转和结余","年末结转和结余"]
["科目代码","科目代码","科目代码","科目名称","合计","结转","结余","本年收入","本年支出","合计","结转","结余"]
["科目代码","科目代码","科目代码","科目名称","合计","结转","结余","本年收入","本年支出","合计","结转","结余"]
["科目代码","科目代码","科目代码","科目名称","合计","结转","结余","本年收入","本年支出","合计","结转","结余"]
["类","款","项","栏次","1","2","3","4","5","6","7","8"]
["类","款","项","合计"]
[]
["注：1.本表依据《国有资本经营预算财政拨款收入支出决算表》（财决11表）进行批复。","注：1.本表依据《国有资本经营预算财政拨款收入支出决算表》（财决11表）进行批复。","注：1.本表依据《国有资本经营预算财政拨款收入支出决算表》（财决11表）进行批复。","注：1.本表依据《国有资本经营预算财政拨款收入支出决算表》（财决11表）进行批复。","注：1.本表依据《国有资本经营预算财政拨款收入支出决算表》（财决11表）进行批复。","注：1.本表依据《国有资本经营预算财政拨款收入支出决算表》（财决11表）进行批复。","注：1.本表依据《国有资本经营预算财政拨款收入支出决算表》（财决11表）进行批复。","注：1.本表依据《国有资本经营预算财政拨款收入支出决算表》（财决11表）进行批复。","注：1.本表依据《国有资本经营预算财政拨款收入支出决算表》（财决11表）进行批复。","注：1.本表依据《国有资本经营预算财政拨款收入支出决算表》（财决11表）进行批复。","注：1.本表依据《国有资本经营预算财政拨款收入支出决算表》（财决11表）进行批复。","注：1.本表依据《国有资本经营预算财政拨款收入支出决算表》（财决11表）进行批复。"]
["    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。","    2.本表批复到项级科目。"]
["    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。","    3.本表以“万元”为金额单位（保留两位小数）。"]

{"sheet":"G09 财政拨款“三公”经费支出决算表","index":8,"n_rows":9,"n_cols":12,"rows_kept":9,"merged":[[3,0,3,5],[3,6,3,11],[4,0,6,0],[4,1,6,1],[4,2,4,4],[4,5,6,5],[4,6,6,6],[4,7,6,7],[4,8,4,10],[4,11,6,11],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,8,6,8],[5,9,6,9],[5,10,6,10]],"flags":["formulas_cached_only"]}
[{"$nulls":5},"财政拨款“三公”经费支出决算表"]
[{"$nulls":11},"财决批复09表"]
["部门：广西壮族自治区梧州船舶检验中心",{"$nulls":10},"金额单位：万元"]
["预算数","预算数","预算数","预算数","预算数","预算数","决算数","决算数","决算数","决算数","决算数","决算数"]
["合计","因公出国（境）费","公务用车购置及运行维护费","公务用车购置及运行维护费","公务用车购置及运行维护费","公务接待费","合计","因公出国（境）费","公务用车购置及运行维护费","公务用车购置及运行维护费","公务用车购置及运行维护费","公务接待费"]
["合计","因公出国（境）费","小计","公务用车购置费","公务用车运行维护费","公务接待费","合计","因公出国（境）费","小计","公务用车购置费","公务用车运行维护费","公务接待费"]
["合计","因公出国（境）费","小计","公务用车购置费","公务用车运行维护费","公务接待费","合计","因公出国（境）费","小计","公务用车购置费","公务用车运行维护费","公务接待费"]
["1","2","3","4","5","6","7","8","9","10","11","12"]
[10.97,null,{"v":9.9,"d":"9.90"},null,{"v":9.9,"d":"9.90"},1.07,10.97,null,9.89,null,9.89,1.07]